PT Alamtri Resources Indonesia Tbk Financial and Operational Highlights
|
(In Million US Dollar) |
2023* |
2024 |
2025 |
|
Financial Performance |
|||
|
Revenue |
2,135 |
2,079 |
1,874 |
|
Cost of Revenue |
(1,268) |
(1,205) |
(1,237) |
|
Gross Profit |
868 |
874 |
637 |
|
Operating Income |
765 |
711 |
518 |
|
EBITDA (1) |
1,055 |
986 |
799 |
|
Net Profit |
653 |
637 |
490 |
|
Profit Attributable to Owners of the Parent Entity |
578 |
570 |
448 |
|
Basic Earnings Per Share (EPS) in US$ |
0.01870 |
0.01855 |
0.01526 |
|
Comprehensive Income |
1,877 |
1,730 |
327 |
|
Current Assets |
4,302 |
2,606 |
2,207 |
|
Total Assets |
10,473 |
6,702 |
6,817 |
|
Current Liabilities |
2,135 |
647 |
861 |
|
Total Liabilities |
3,064 |
1,331 |
1,831 |
|
Total Equity |
7,409 |
5,371 |
5,004 |
|
Interest Bearing Debt |
1,423 |
548 |
785 |
|
Cash and Cash Equivalents |
3,311 |
1,406 |
1,044 |
|
Net Cash (2) |
1,888 |
858 |
259 |
|
Capex (3) |
379 |
548 |
797 |
|
Free Cash Flow (4) |
749 |
370 |
(167) |
|
Financial Ratios |
|||
|
Gross Profit Margin (%) |
41 |
42 |
34 |
|
EBITDA Margin (%) |
50 |
47 |
43 |
|
Operating Margin (%) |
36 |
34 |
28 |
|
Return on Equity (%) |
8.82 |
11.87 |
9.79 |
|
Return on Assets (%) |
6.24 |
9.51 |
7.19 |
|
Net Debt (Cash) to Equity (x) |
(0.26) |
(0.16) |
(0.05) |
|
Net Debt (Cash) to EBITDA (x) |
(1.79) |
(0.87) |
(0.32) |
|
Cash from Operations to Capex (x) |
1.81 |
1.37 |
0.75 |
|
Current Ratio (x) |
2.01 |
4.02 |
2.56 |
|
Operating Statistics |
|||
|
Production Volume (Mt) |
5.11 |
6.63 |
7.41 |
|
Sales Volume (Mt) |
4.46 |
5.62 |
6.28 |
|
Overburden Removal Volume (Mbcm) |
18.70 |
23.55 |
26.33 |
|
Actual Strip Ratio (x) |
3.66 |
3.55 |
3.55 |
*Represented FY23 figures to reflect the application of SFAS 105: Non-current Assets Held for Sale and Discontinued Operations
(1) Profit for the year, excluding depreciation & amortization, income tax expense, finance cost, finance income, and forex
(2) After deduction of cash and cash equivalents
(3) Capex spending defined as: purchase of fixed assets - proceed from disposal of fixed assets + payment for addition of mining properties
(4) Operational EBITDA - taxes - changes in trade receivables, inventories, and trade payables - capital expenditure excluding lease liabilities